R A N B A X Y LABORATORIES LIMITED Standalone Unaudited  Financial Results (Provisional) for three months ended 31st March, 2009   Rs Millions Particulars Three months ended Year ended 31/12/2008 Audited 31/03/2009 31/03/2008 Sales     -  Domestic 3,651.16 3,487.74 15,453.06 -  Exports 4,406.60 6,479.44 27,940.57 Sales 8,057.76 9,967.18 43,393.63 Less : Excise duty 35.55 94.32 310.01 Net Sales 8,022.21 9,872.86 43,083.62 Other Operating Income 199.08 269.75 1,637.85 Total Expenditure 8,874.71 7,849.64 42,218.11 (Increase)/Decrease in stock in trade (1,006.99) 401.27 (1,155.89) Consumption of Material 3,631.19 3,178.04 15,736.83 Purchase of Traded Goods 924.18 779.34 4,211.64 Employee Cost 1,457.40 1,209.49 4,730.25 Foreign Exchange Loss/(Gain) 560.00 (549.00) 2,562.32 Depreciation & Amortisation 290.10 321.49 1,544.69 Other Expenses  3,018.83 2,509.01 14,588.27 Balance (653.42) 2,292.97 2,503.36 R & D Expenditure 1,046.80 906.50 4,155.46 (Loss)/Profit from Operations before Other Income, Interest & Exceptional Items (1,700.22) 1,386.47 (1,652.10) Interest & Other Income 413.54 58.05 2,096.23 (Loss)/Profit before Interest & Exceptional Items (1,286.68) 1,444.52 444.13 Finance cost     Interest 133.30 262.46 1,458.28 Foreign exchange Loss on loans 1,242.51 763.20 7,474.52 (Loss)/Profit after Interest but before Exceptional Items (2,662.49) 418.86 (8,488.67) Exceptional Items     Loss on fair valuation of derivatives (9,188.00) (7,702.14) Profit on sale of Land and Building   895.16   (Loss)/Profit from Ordinary Activities before  Tax (11,850.49) 1,314.02 (16,190.81) Tax (4,072.71) 279.80 (5,742.79) Net (Loss)/ Profit from Ordinary Activities after Tax (7,777.78) 1,034.22 (10,448.02) Paid - up Equity Share Capital  2,101.85 1,865.77 2,101.85 (Face value of Rs. 5 each)     Reserves excluding revaluation reserves                 33,309.22 (Loss)/Earnings Per Share (Rs.)           Before exceptional items     Basic (4.07) 1.01 (27.29) Diluted (4.07) 1.01 (27.29) After exceptional items           Basic (18.50) 2.77 (27.29) Diluted (18.50) 2.77 (27.29) Public shareholding #      -  Number of shares       145,199,916 233,300,117 144,431,309 -  Percentage of shareholding 34.54% 62.52% 34.36%     Promoters and Promoter Group Share holding   a) Pledged / Encumbered   - Number of Shares NIL * NIL - Percentage of shares (as a % of the total shareholding of      promoter and promoter group) - - - - Percentage of shares (as a % of the total share capital of - - -    the company)   b) Non - Encumbered   - Number of Shares 268,111,323 * 268,111,323 - Percentage of shares (as a % of the total shareholding of      promoter and promoter group) 100% - 100% - Percentage of shares (as a % of the total share capital of the company) 63.92% - 63.92%         # Aggregate Public shareholding as defined under Clause 40A of the Listing Agreement (excludes shares held by   Promoters and GDRs) * Daiichi Sankyo Company, Limited became promoters of the Company effective November 7, 2008,